Settings
Your name
Currency
Current age
yrs
Retirement age
yrs
Life expectancy
yrs
Starting pot
£
Your monthly contrib.
£
Employer contrib.
£
Annual withdrawal
£
Withdrawal inflation
2.5%
Defer drawdown
Start withdrawing later than retirement
State pension top-up
+£11,502/yr from age 67
Annual growth rate
6%
Inflation rate
2.5%
Management fee
0.5%
Pessimistic scenario
Growth –2%, inflation +1%
Optimistic scenario
Growth +2%, inflation –0.5%
Real terms
Inflation-adjusted values
Export pension data
Import pension data
Growth
6%
Inflation
2.5%
Fee
0.5%
Net Real
3.0%
Pot
£150k
Withdraw
£25k/yr
Contrib.
£8k/yr
Retire
age 65
Life Exp.
age 85
Current Pot Value
£150,000
Nominal value · Live
Projected at Retirement
£0
Age 65
Net Growth
5.5%
Pot Status
—
To Retirement
25 yrs
Monthly Income
£2,000
Total Growth
£0
Withdrawal Rate
—%
Final Yr Withdrawal
£0/yr
Pot at Retirement
£0
Age 65
Pot Runs Out
Age —
Estimated
Total Withdrawn
£0
Over lifetime
Monthly Income
£0
From pension
Net Real Growth
—%
After fees & inflation
Surplus at Life Exp.
£0
Age 85
Fund Trajectory
Pot balance over time
Retirement Runway
— yrs funded
Retire — Life exp.
Annual Contrib.
£0
You + employer
Years to Retire
—
Until age 65
Withdrawal Rate
—%
Of retirement pot
Total Growth
£0
Pre-retirement
Year-by-Year Breakdown
AgeOpening BalanceGrowthContributionsWithdrawnClosing Balance
Settings saved
Pension Snapshot
—
—
—
Opening Balance
—
Closing Balance
—
Retirement Runway —
RetirementLife exp.
Investment Growth
—
—
Contributions
—
—
Withdrawn
—
—
Net Change
—
—
Total Growth
—
All years to date
Total Withdrawn
—
All years to date
Total Contributed
—
All years to date
Gain on Pot
—
vs starting pot